Alabama Wireless 9-1-1 Board
Distribution
September 2009
Alabama Population***(net of non-ECD counties)		4,661,086.00
CMRS Connections reported by providers		3,886,451.20
Fee per Connection		0.70
Total Collections				$2,720,515.84
Providers (1%)				27,205.17
Collections net of collection fee				2,693,310.67
Less:
Add:  Rounding				24.67
Add:  Interest Income				388.65
Collections available for distribution				2,693,723.99
CMRS Board (2% of gross revenue plus interest)				54,418.09
Amount to be distributed for operating and escrow				$2,639,305.90
Operating (56%) -- ECD's				1,478,011.30
Operating (24%) -- Phase II Capable ECD's				633,433.42
Escrow (20%) -- Providers				527,861.18
Total agrees to amount to be distributed				$2,639,305.90