Alabama Wireless 9-1-1 Board
Distribution
September 2008
Alabama Population***(net of non-ECD counties)    4,627,049.00
CMRS Connections reported by providers    3,586,348.00
Fee per Connection 0.70
    Total Collections  $2,510,443.60
    Providers (1%)         25,104.44
    Collections net of collection fee    2,485,339.16
       Less: 
       Add:  Rounding                 0.33
       Add:  Interest Income          2,542.83
Collections available for distribution    2,487,882.32
CMRS Board (2% of gross revenue plus interest)         50,259.73
       Amount to be distributed for operating and escrow  $2,437,622.60
Operating (56%) -- ECD's    1,365,068.65
Operating (24%) -- Phase II Capable ECD's       585,029.42
Escrow (20%) -- Providers       487,524.52
       Total agrees to amount to be distributed  $2,437,622.60