| Alabama Wireless 9-1-1 Board | ||||
| Distribution | ||||
| September 2008 | ||||
| Alabama Population***(net of non-ECD counties) | 4,627,049.00 | |||
| CMRS Connections reported by providers | 3,586,348.00 | |||
| Fee per Connection | 0.70 | |||
| Total Collections | $2,510,443.60 | |||
| Providers (1%) | 25,104.44 | |||
| Collections net of collection fee | 2,485,339.16 | |||
| Less: | ||||
| Add: Rounding | 0.33 | |||
| Add: Interest Income | 2,542.83 | |||
| Collections available for distribution | 2,487,882.32 | |||
| CMRS Board (2% of gross revenue plus interest) | 50,259.73 | |||
| Amount to be distributed for operating and escrow | $2,437,622.60 | |||
| Operating (56%) -- ECD's | 1,365,068.65 | |||
| Operating (24%) -- Phase II Capable ECD's | 585,029.42 | |||
| Escrow (20%) -- Providers | 487,524.52 | |||
| Total agrees to amount to be distributed | $2,437,622.60 | |||