Alabama Wireless 9-1-1 Board
Distribution
September 2007
Alabama Population***(net of non-ECD counties)		4,598,242.00
CMRS Connections reported by providers		2,655,055.00
Fee per Connection		0.70
Total Collections				$1,858,538.50
Providers (1%)				18,585.39
Collections net of collection fee				1,839,953.12
Less:
Add:  Rounding				1.23
Add:  Interest Income				6,019.41
Collections available for distribution				1,845,973.76
CMRS Board (2% of gross revenue plus interest)				37,291.16
Amount to be distributed for operating and escrow				$1,808,682.60
Operating (56%) -- ECD's				1,012,862.26
Escrow (44%) -- Providers				795,820.34
Total agrees to amount to be distributed				$1,808,682.60