Alabama Wireless 9-1-1 Board
Distribution
September 2006
Alabama Population***(net of non-ECD counties)    4,557,057.00
CMRS Connections reported by providers    2,866,734.00
Fee per Connection 0.70
    Total Collections  $2,006,713.80
    Providers (1%)         20,067.14
    Collections net of collection fee    1,986,646.66
       Less: Rounding                 0.03
       Add:  Rounding                    -  
       Add:  Interest Income          5,925.48
Collections available for distribution    1,992,572.11
CMRS Board (2% of gross revenue plus interest)         40,252.79
       Amount to be distributed for operating and escrow  $1,952,319.32
Special $350,000 distribution authorized by Board:
Operating (56%) -- ECD's       196,000.00
Escrow (44%) -- Providers       154,000.00
Operating (56%) -- ECD's    1,289,298.82
Escrow (44%) -- Providers    1,013,020.50
      Total amount to be distributed for operating and escrow  $2,302,319.32