| Alabama Wireless 9-1-1 Board | ||||
| Distribution | ||||
| September 2006 | ||||
| Alabama Population***(net of non-ECD counties) | 4,557,057.00 | |||
| CMRS Connections reported by providers | 2,866,734.00 | |||
| Fee per Connection | 0.70 | |||
| Total Collections | $2,006,713.80 | |||
| Providers (1%) | 20,067.14 | |||
| Collections net of collection fee | 1,986,646.66 | |||
| Less: Rounding | 0.03 | |||
| Add: Rounding | - | |||
| Add: Interest Income | 5,925.48 | |||
| Collections available for distribution | 1,992,572.11 | |||
| CMRS Board (2% of gross revenue plus interest) | 40,252.79 | |||
| Amount to be distributed for operating and escrow | $1,952,319.32 | |||
| Special $350,000 distribution authorized by Board: | ||||
| Operating (56%) -- ECD's | 196,000.00 | |||
| Escrow (44%) -- Providers | 154,000.00 | |||
| Operating (56%) -- ECD's | 1,289,298.82 | |||
| Escrow (44%) -- Providers | 1,013,020.50 | |||
| Total amount to be distributed for operating and escrow | $2,302,319.32 | |||