| Alabama Wireless 9-1-1 Board | ||||
| Distribution | ||||
| September 2005 | ||||
| Alabama Population***(net of non-ECD counties) | 4,517,898.00 | |||
| CMRS Connections reported by providers | 2,493,461.14 | |||
| Fee per Connection | 0.70 | |||
| Total Collections | $1,745,422.80 | |||
| Providers (1%) | 17,454.23 | |||
| Collections net of collection fee | 1,727,968.57 | |||
| Add: | 3,572.06 | |||
| Less: | ||||
| Add: | (359.82) | |||
| Collections available for distribution | 1,731,180.81 | |||
| CMRS Board (2% of gross revenue plus interest) | 34,979.90 | |||
| Amount to be distributed for operating and escrow | $1,696,200.91 | |||
| Operating (56%) -- ECD's | 949,872.51 | |||
| Escrow (44%) -- Providers | 746,328.40 | |||
| Total agrees to amount to be distributed | $1,696,200.91 | |||