Alabama Wireless 9-1-1 Board
Distribution
September 2005
Alabama Population***(net of non-ECD counties)    4,517,898.00
CMRS Connections reported by providers    2,493,461.14
Fee per Connection 0.70
    Total Collections  $1,745,422.80
    Providers (1%)         17,454.23
    Collections net of collection fee    1,727,968.57
       Add:            3,572.06
       Less:
       Add:            (359.82)
Collections available for distribution    1,731,180.81
CMRS Board (2% of gross revenue plus interest)         34,979.90
       Amount to be distributed for operating and escrow  $1,696,200.91
Operating (56%) -- ECD's       949,872.51
Escrow (44%) -- Providers       746,328.40
       Total agrees to amount to be distributed  $1,696,200.91