Alabama Wireless 9-1-1 Board
Distribution
October 2009
Alabama Population***(net of non-ECD counties)		4,661,086.00
CMRS Connections reported by providers		3,454,875.50
Fee per Connection		0.70
Total Collections				$2,418,412.85
Providers (1%)				24,184.16
Collections net of collection fee				2,394,228.69
Less:
Add:  Rounding				0.25
Add:  Interest Income				326.38
Collections available for distribution				2,394,555.32
CMRS Board (2% of gross revenue plus interest)				48,374.78
Amount to be distributed for operating and escrow				$2,346,180.54
Operating (56%) -- ECD's				1,313,861.10
Operating (24%) -- Phase II Capable ECD's				563,083.33
Escrow (20%) -- Providers				469,236.11
Total agrees to amount to be distributed				$2,346,180.54