| Alabama Wireless 9-1-1 Board | ||||
| Distribution | ||||
| October 2008 | ||||
| Alabama Population***(net of non-ECD counties) | 4,627,049.00 | |||
| CMRS Connections reported by providers | 3,439,576.30 | |||
| Fee per Connection | 0.70 | |||
| Total Collections | $2,407,703.41 | |||
| Providers (1%) | 24,077.03 | |||
| Collections net of collection fee | 2,383,626.38 | |||
| Less: | ||||
| Add: Rounding | 15.63 | |||
| Add: Interest Income | 2,891.39 | |||
| Collections available for distribution | 2,386,533.40 | |||
| CMRS Board (2% of gross revenue plus interest) | 48,211.90 | |||
| Amount to be distributed for operating and escrow | $2,338,321.50 | |||
| Operating (56%) -- ECD's | 1,309,460.04 | |||
| Operating (24%) -- Phase II Capable ECD's | 561,197.16 | |||
| Escrow (20%) -- Providers | 467,664.30 | |||
| Total agrees to amount to be distributed | $2,338,321.50 | |||