Alabama Wireless 9-1-1 Board
Distribution
October 2007
Alabama Population***(net of non-ECD counties)		4,598,242.00
CMRS Connections reported by providers		3,289,586.00
Fee per Connection		0.70
Total Collections				$2,302,710.20
Providers (1%)				23,027.13
Collections net of collection fee				2,279,683.07
Less:
Add:  Rounding				2.05
Add:  Interest Income				4,053.25
Collections available for distribution				2,283,738.37
CMRS Board (2% of gross revenue plus interest)				46,135.27
Amount to be distributed for operating and escrow				$2,237,603.10
Operating (56%) -- ECD's				1,253,057.74
Operating (24%) -- Phase II Implementation Fund				537,024.74
Escrow (20%) -- Providers				447,520.62
Total agrees to amount to be distributed				$2,237,603.10