| Alabama Wireless 9-1-1 Board | ||||
| Distribution | ||||
| October 2005 | ||||
| Alabama Population***(net of non-ECD counties) | 4,517,898.00 | |||
| CMRS Connections reported by providers | 2,489,019.00 | |||
| Fee per Connection | 0.70 | |||
| Total Collections | $1,742,313.30 | |||
| Providers (1%) | 17,423.13 | |||
| Collections net of collection fee | 1,724,890.17 | |||
| Add: | 2,954.69 | |||
| Less: | ||||
| Add: | 360.16 | |||
| Collections available for distribution | 1,728,205.02 | |||
| CMRS Board (2% of gross revenue plus interest) | 34,905.36 | |||
| Amount to be distributed for operating and escrow | $1,693,299.66 | |||
| Operating (56%) -- ECD's | 948,247.81 | |||
| Escrow (44%) -- Providers | 745,051.85 | |||
| Total agrees to amount to be distributed | $1,693,299.66 | |||