Alabama Wireless 9-1-1 Board
Distribution
November 2009
Alabama Population***(net of non-ECD counties)		4,661,086.00
CMRS Connections reported by providers		3,387,070.40
Fee per Connection		0.70
Total Collections				$2,370,949.28
Providers (1%)				23,709.49
Collections net of collection fee				2,347,239.79
Less:
Add:  Rounding				(5.92)
Add:  Interest Income				293.01
Collections available for distribution				2,347,526.88
CMRS Board (2% of gross revenue plus interest)				47,424.85
Amount to be distributed for operating and escrow				$2,300,102.03
Operating (56%) -- ECD's				1,288,057.13
Operating (24%) -- Phase II Capable ECD's				552,024.49
Escrow (20%) -- Providers				460,020.41
Total agrees to amount to be distributed				$2,300,102.03