Alabama Wireless 9-1-1 Board
Distribution
November 2008
Alabama Population***(net of non-ECD counties)    4,627,049.00
CMRS Connections reported by providers    3,401,263.00
Fee per Connection 0.70
    Total Collections  $2,380,884.10
    Providers (1%)         23,808.84
    Collections net of collection fee    2,357,075.26
       Less: 
       Add:  Rounding             100.10
       Add:  Interest Income          2,724.77
Collections available for distribution    2,359,900.13
CMRS Board (2% of gross revenue plus interest)         47,672.18
       Amount to be distributed for operating and escrow  $2,312,227.95
Operating (56%) -- ECD's    1,294,847.65
Operating (24%) -- Phase II Capable ECD's       554,934.71
Escrow (20%) -- Providers       462,445.59
       Total agrees to amount to be distributed  $2,312,227.95