| Alabama Wireless 9-1-1 Board | ||||
| Distribution | ||||
| November 2008 | ||||
| Alabama Population***(net of non-ECD counties) | 4,627,049.00 | |||
| CMRS Connections reported by providers | 3,401,263.00 | |||
| Fee per Connection | 0.70 | |||
| Total Collections | $2,380,884.10 | |||
| Providers (1%) | 23,808.84 | |||
| Collections net of collection fee | 2,357,075.26 | |||
| Less: | ||||
| Add: Rounding | 100.10 | |||
| Add: Interest Income | 2,724.77 | |||
| Collections available for distribution | 2,359,900.13 | |||
| CMRS Board (2% of gross revenue plus interest) | 47,672.18 | |||
| Amount to be distributed for operating and escrow | $2,312,227.95 | |||
| Operating (56%) -- ECD's | 1,294,847.65 | |||
| Operating (24%) -- Phase II Capable ECD's | 554,934.71 | |||
| Escrow (20%) -- Providers | 462,445.59 | |||
| Total agrees to amount to be distributed | $2,312,227.95 | |||