Alabama Wireless 9-1-1 Board
Distribution
November 2007
Alabama Population***(net of non-ECD counties)		4,598,242.00
CMRS Connections reported by providers		3,379,794.00
Fee per Connection		0.70
Total Collections				$2,365,855.80
Providers (1%)				23,658.56
Collections net of collection fee				2,342,197.24
Less:
Add:  Rounding				2.17
Add:  Interest Income				6,489.14
Collections available for distribution				2,348,688.55
CMRS Board (2% of gross revenue plus interest)				47,446.90
Amount to be distributed for operating and escrow				$2,301,241.65
Operating (56%) -- ECD's				1,288,695.32
Operating (24%) -- Phase II Implementation Fund				552,298.00
Escrow (20%) -- Providers				460,248.33
Total agrees to amount to be distributed				$2,301,241.65