Alabama Wireless 9-1-1 Board
Distribution
November 2006
Alabama Population***(net of non-ECD counties)    4,557,057.00
CMRS Connections reported by providers    2,921,332.00
Fee per Connection 0.70
    Total Collections  $2,044,932.40
    Providers (1%)         20,449.37
    Collections net of collection fee    2,024,483.03
       Less: 
       Add:  Rounding               (0.16)
       Add:  Interest Income          6,698.86
Collections available for distribution    2,031,181.73
CMRS Board (2% of gross revenue plus interest)         41,032.63
       Amount to be distributed for operating and escrow  $1,990,149.10
Operating (56%) -- ECD's    1,114,483.50
Escrow (44%) -- Providers       875,665.60
       Total agrees to amount to be distributed  $1,990,149.10