| Alabama Wireless 9-1-1 Board | ||||
| Distribution | ||||
| November 2006 | ||||
| Alabama Population***(net of non-ECD counties) | 4,557,057.00 | |||
| CMRS Connections reported by providers | 2,921,332.00 | |||
| Fee per Connection | 0.70 | |||
| Total Collections | $2,044,932.40 | |||
| Providers (1%) | 20,449.37 | |||
| Collections net of collection fee | 2,024,483.03 | |||
| Less: | ||||
| Add: Rounding | (0.16) | |||
| Add: Interest Income | 6,698.86 | |||
| Collections available for distribution | 2,031,181.73 | |||
| CMRS Board (2% of gross revenue plus interest) | 41,032.63 | |||
| Amount to be distributed for operating and escrow | $1,990,149.10 | |||
| Operating (56%) -- ECD's | 1,114,483.50 | |||
| Escrow (44%) -- Providers | 875,665.60 | |||
| Total agrees to amount to be distributed | $1,990,149.10 | |||