Alabama Wireless 9-1-1 Board
Distribution
November 2004
Alabama Population***(net of non-ECD counties)   4,488,291.00
CMRS Connections reported by providers   2,318,699.00
Fee per Connection               0.70
    Total Collections  $ 1,623,089.30
    Providers (1%)         16,230.89
    Collections net of collection fee     1,606,858.41
       Add:  Interest from Revenue Account           1,670.31
       Less:
       Add: Rounding Differences                 0.28
Collections available for distribution     1,608,529.00
CMRS Board (2% of gross revenue plus interest)         32,495.19
       Amount to be distributed for operating and escrow  $ 1,576,033.80
Operating (56%)       882,578.91
Escrow (44%)       693,454.87
       Total agrees to amount to be distributed  $ 1,576,033.78