Alabama Wireless 9-1-1 Board
Distribution
May 2009
Alabama Population***(net of non-ECD counties)		4,627,049.00
CMRS Connections reported by providers		3,571,883.80
Fee per Connection		0.70
Total Collections				$2,500,318.66
Providers (1%)				25,003.19
Collections net of collection fee				2,475,315.47
Less:
Add:  Rounding				(1,865.77)
Add:  Interest Income				308.25
Collections available for distribution				2,473,757.95
CMRS Board (2% of gross revenue plus interest)				50,012.54
Amount to be distributed for operating and escrow				$2,423,745.41
Operating (56%) -- ECD's				1,357,297.43
Operating (24%) -- Phase II Capable ECD's				581,698.90
Escrow (20%) -- Providers				484,749.08
Total agrees to amount to be distributed				$2,423,745.40