Alabama Wireless 9-1-1 Board
Distribution
May 2008
Alabama Population***(net of non-ECD counties)		4,598,242.00
CMRS Connections reported by providers		3,455,630.00
Fee per Connection		0.70
Total Collections				$2,418,941.00
Providers (1%)				24,189.41
Collections net of collection fee				2,394,751.59
Less:
Add:  Rounding				0.99
Add:  Interest Income				4,225.95
Collections available for distribution				2,398,978.53
CMRS Board (2% of gross revenue plus interest)				48,463.34
Amount to be distributed for operating and escrow				$2,350,515.19
Operating (56%) -- ECD's				1,316,288.51
Operating (24%) -- Phase II Capable ECD's				564,123.65
Escrow (20%) -- Providers				470,103.04
Total agrees to amount to be distributed				$2,350,515.19