Alabama Wireless 9-1-1 Board
Distribution
May 2007
Alabama Population***(net of non-ECD counties)		4,557,057.00
CMRS Connections reported by providers		3,378,707.00
Fee per Connection		0.70
Total Collections				$2,365,094.90
Providers (1%)				23,650.95
Collections net of collection fee				2,341,443.95
Less:
Add:  Rounding				(57.20)
Add:  Interest Income				7,090.58
Collections available for distribution				2,348,477.33
CMRS Board (2% of gross revenue plus interest)				47,443.72
Amount to be distributed for operating and escrow				$2,301,033.61
Operating (56%) -- ECD's				1,288,578.82
Escrow (44%) -- Providers				1,012,454.79
Total agrees to amount to be distributed				$2,301,033.61