| Alabama Wireless 9-1-1 Board | ||||
| Distribution | ||||
| May 2006 | ||||
| Alabama Population***(net of non-ECD counties) | 4,529,420.00 | |||
| CMRS Connections reported by providers | 2,854,776.49 | |||
| Fee per Connection | 0.70 | |||
| Total Collections | $1,998,343.54 | |||
| Providers (1%) | 19,983.46 | |||
| Collections net of collection fee | 1,978,360.08 | |||
| Add: Interest Income | 6,248.76 | |||
| Less: | ||||
| Add: | ||||
| Collections available for distribution | 1,984,608.84 | |||
| CMRS Board (2% of gross revenue plus interest) | 40,091.85 | |||
| Amount to be distributed for operating and escrow | $1,944,516.99 | |||
| Operating (56%) -- ECD's | 1,088,929.52 | |||
| Escrow (44%) -- Providers | 855,587.47 | |||
| Total agrees to amount to be distributed | $1,944,516.99 | |||