|
|
|||||
| Alabama Wireless 9-1-1 Board | |||||
| Distribution | |||||
| May 2005 | |||||
| Alabama Population***(net of non-ECD counties) | 4,488,291.00 | ||||
| CMRS Connections reported by providers | 1,998,360.00 | ||||
| Fee per Connection | 0.70 | ||||
| Total Collections | $1,398,852.00 | ||||
| Providers (1%) | 13,988.52 | ||||
| Collections net of collection fee | 1,384,863.48 | ||||
| Add: | 2,884.00 | ||||
| Less: | |||||
| Add: | 7.83 | ||||
| Collections available for distribution | 1,387,755.31 | ||||
| CMRS Board (2% of gross revenue plus interest) | 28,034.72 | ||||
| Amount to be distributed for operating and escrow | $1,359,720.59 | ||||
| Operating (56%) -- ECD's | 761,443.53 | ||||
| Escrow (44%) -- Providers | 598,277.06 | ||||
| Total agrees to amount to be distributed | $1,359,720.59 | ||||