| Alabama Wireless 9-1-1 Board | ||||
| Distribution | ||||
| March 2009 | ||||
| Alabama Population***(net of non-ECD counties) | 4,627,049.00 | |||
| CMRS Connections reported by providers | 3,463,691.00 | |||
| Fee per Connection | 0.70 | |||
| Total Collections | $2,424,583.70 | |||
| Providers (1%) | 24,245.84 | |||
| Collections net of collection fee | 2,400,337.86 | |||
| Less: | ||||
| Add: Rounding | 0.32 | |||
| Add: Interest Income | 359.90 | |||
| Collections available for distribution | 2,400,698.08 | |||
| CMRS Board (2% of gross revenue plus interest) | 48,498.87 | |||
| Amount to be distributed for operating and escrow | $2,352,199.21 | |||
| Operating (56%) -- ECD's | 1,317,231.56 | |||
| Operating (24%) -- Phase II Capable ECD's | 564,527.81 | |||
| Escrow (20%) -- Providers | 470,439.84 | |||
| Total agrees to amount to be distributed | $2,352,199.21 | |||