| Alabama Wireless 9-1-1 Board | ||||
| Distribution | ||||
| March 2008 | ||||
| Alabama Population***(net of non-ECD counties) | 4,598,242.00 | |||
| CMRS Connections reported by providers | 3,164,337.00 | |||
| Fee per Connection | 0.70 | |||
| Total Collections | $2,215,035.90 | |||
| Providers (1%) | 22,150.36 | |||
| Collections net of collection fee | 2,192,885.54 | |||
| Less: | ||||
| Add: Rounding | 542.31 | |||
| Add: Interest Income | 3,837.74 | |||
| Collections available for distribution | 2,197,265.59 | |||
| CMRS Board (2% of gross revenue plus interest) | 44,377.47 | |||
| Amount to be distributed for operating and escrow | $2,152,888.12 | |||
| Operating (56%) -- ECD's | 1,205,617.35 | |||
| Operating (24%) -- Phase II Capable ECD's | 516,693.15 | |||
| Escrow (20%) -- Providers | 430,577.62 | |||
| Total agrees to amount to be distributed | $2,152,888.12 | |||