| Alabama Wireless 9-1-1 Board | ||||
| Distribution | ||||
| March 2007 | ||||
| Alabama Population***(net of non-ECD counties) | 4,557,057.00 | |||
| CMRS Connections reported by providers | 3,295,400.86 | |||
| Fee per Connection | 0.70 | |||
| Total Collections | $2,306,780.60 | |||
| Providers (1%) | 23,067.81 | |||
| Collections net of collection fee | 2,283,712.80 | |||
| Less: | ||||
| Add: Rounding | 3.07 | |||
| Add: Interest Income | 6,027.73 | |||
| Collections available for distribution | 2,289,743.60 | |||
| CMRS Board (2% of gross revenue plus interest) | 46,256.17 | |||
| Amount to be distributed for operating and escrow | $2,243,487.43 | |||
| Operating (56%) -- ECD's | 1,256,352.96 | |||
| Escrow (44%) -- Providers | 987,134.47 | |||
| Total agrees to amount to be distributed | $2,243,487.43 | |||