|
|
|||||
| Alabama Wireless 9-1-1 Board | |||||
| Distribution | |||||
| March 2005 | |||||
| Alabama Population***(net of non-ECD counties) | 4,488,291.00 | ||||
| CMRS Connections reported by providers | 2,475,399.00 | ||||
| Fee per Connection | 0.70 | ||||
| Total Collections | $1,732,779.30 | ||||
| Providers (1%) | 17,327.79 | ||||
| Collections net of collection fee | 1,715,451.51 | ||||
| Add: | 2,717.36 | ||||
| Less: | |||||
| Add: | 0.86 | ||||
| Collections available for distribution | 1,718,169.73 | ||||
| CMRS Board (2% of gross revenue plus interest) | 34,709.93 | ||||
| Amount to be distributed for operating and escrow | $1,683,459.79 | ||||
| Operating (56%) -- ECD's | 942,737.48 | ||||
| Escrow (44%) -- Providers | 740,722.31 | ||||
| Total agrees to amount to be distributed | $1,683,459.79 | ||||