Alabama Wireless 9-1-1 Board
Distribution
June 2009
Alabama Population***(net of non-ECD counties)		4,627,049.00
CMRS Connections reported by providers		3,473,609.80
Fee per Connection		0.70
Total Collections				$2,431,526.86
Providers (1%)				24,315.27
Collections net of collection fee				2,407,211.59
Less:
Add:  Rounding				0.40
Add:  Interest Income				290.69
Collections available for distribution				2,407,502.68
CMRS Board (2% of gross revenue plus interest)				48,636.35
Amount to be distributed for operating and escrow				$2,358,866.33
Operating (56%) -- ECD's				1,320,965.15
Operating (24%) -- Phase II Capable ECD's				566,127.92
Escrow (20%) -- Providers				471,773.27
Total agrees to amount to be distributed				$2,358,866.33