| Alabama Wireless 9-1-1 Board | ||||
| Distribution | ||||
| June 2007 | ||||
| Alabama Population***(net of non-ECD counties) | 4,557,057.00 | |||
| CMRS Connections reported by providers | 3,126,204.00 | |||
| Fee per Connection | 0.70 | |||
| Total Collections | $2,188,342.80 | |||
| Providers (1%) | 21,883.44 | |||
| Collections net of collection fee | 2,166,459.36 | |||
| Less: | ||||
| Add: Rounding | 60.66 | |||
| Add: Interest Income | 6,014.73 | |||
| Collections available for distribution | 2,172,534.75 | |||
| CMRS Board (2% of gross revenue plus interest) | 43,887.15 | |||
| Amount to be distributed for operating and escrow | $2,128,647.60 | |||
| Operating (56%) -- ECD's | 1,192,042.66 | |||
| Escrow (44%) -- Providers | 936,604.94 | |||
| Total agrees to amount to be distributed | $2,128,647.60 | |||