Alabama Wireless 9-1-1 Board
Distribution
June 2007
Alabama Population***(net of non-ECD counties)    4,557,057.00
CMRS Connections reported by providers    3,126,204.00
Fee per Connection 0.70
    Total Collections  $2,188,342.80
    Providers (1%)         21,883.44
    Collections net of collection fee    2,166,459.36
       Less: 
       Add:  Rounding               60.66
       Add:  Interest Income          6,014.73
Collections available for distribution    2,172,534.75
CMRS Board (2% of gross revenue plus interest)         43,887.15
       Amount to be distributed for operating and escrow  $2,128,647.60
Operating (56%) -- ECD's    1,192,042.66
Escrow (44%) -- Providers       936,604.94
       Total agrees to amount to be distributed  $2,128,647.60