Alabama Wireless 9-1-1 Board
Distribution
June 2006
Alabama Population***(net of non-ECD counties)		4,529,420.00
CMRS Connections reported by providers		2,835,514.53
Fee per Connection		0.70
Total Collections				$1,984,860.17
Providers (1%)				19,794.89
Collections net of collection fee				1,965,065.28
Less: $5,372.50 refund to Al School of Math & Science				5,372.24
Add:				-
Add:  Interest Income				5,411.49
Collections available for distribution				1,965,104.53
CMRS Board (2% of gross revenue plus interest)				39,805.43
Amount to be distributed for operating and escrow				$1,925,299.10
Operating (56%) -- ECD's				1,078,167.50
Escrow (44%) -- Providers				847,131.60
Total agrees to amount to be distributed				$1,925,299.10