Alabama Wireless 9-1-1 Board
Distribution
June 2005
Alabama Population***(net of non-ECD counties)		4,488,291.00
CMRS Connections reported by providers		2,267,463.04
Fee per Connection		0.70
Total Collections				$1,587,224.13
Providers (1%)				15,857.21
Collections net of collection fee				1,571,366.92
Add:				2,499.93
Less:
Add:				(2.57)
Collections available for distribution				1,573,864.28
CMRS Board (2% of gross revenue plus interest)				31,794.48
Amount to be distributed for operating and escrow				$1,542,069.80
Operating (56%) -- ECD's				863,559.09
Escrow (44%) -- Providers				678,510.71
Total agrees to amount to be distributed				$1,542,069.80