Alabama Wireless 9-1-1 Board
Distribution
July 2009
Alabama Population***(net of non-ECD counties)		4,661,086.00
CMRS Connections reported by providers		2,949,937.10
Fee per Connection		0.70
Total Collections				$2,064,955.97
Providers (1%)				20,649.56
Collections net of collection fee				2,044,306.41
Less:
Add:  Rounding				0.21
Add:  Interest Income				257.83
Collections available for distribution				2,044,564.45
CMRS Board (2% of gross revenue plus interest)				41,304.28
Amount to be distributed for operating and escrow				$2,003,260.17
Operating (56%) -- ECD's				1,121,825.70
Operating (24%) -- Phase II Capable ECD's				480,782.44
Escrow (20%) -- Providers				400,652.03
Total agrees to amount to be distributed				$2,003,260.17