Alabama Wireless 9-1-1 Board
Distribution
July 2008
Alabama Population***(net of non-ECD counties)		4,627,049.00
CMRS Connections reported by providers		3,404,251.00
Fee per Connection		0.70
Total Collections				$2,382,975.70
Providers (1%)				23,829.76
Collections net of collection fee				2,359,145.94
Less:
Add:  Rounding				5.20
Add:  Interest Income				2,966.31
Collections available for distribution				2,362,117.45
CMRS Board (2% of gross revenue plus interest)				47,718.84
Amount to be distributed for operating and escrow				$2,314,398.61
Operating (56%) -- ECD's				1,296,063.22
Operating (24%) -- Phase II Capable ECD's				555,455.67
Escrow (20%) -- Providers				462,879.72
Total agrees to amount to be distributed				$2,314,398.61