Alabama Wireless 9-1-1 Board
Distribution
July 2007
Alabama Population***(net of non-ECD counties)		4,598,242.00
CMRS Connections reported by providers		3,086,524.00
Fee per Connection		0.70
Total Collections				$2,160,566.80
Providers (1%)				21,605.67
Collections net of collection fee				2,138,961.13
Less:
Add:  Rounding				1.71
Add:  Interest Income				6,347.62
Collections available for distribution				2,145,310.46
CMRS Board (2% of gross revenue plus interest)				43,338.29
Amount to be distributed for operating and escrow				$2,101,972.17
Operating (56%) -- ECD's				1,177,104.42
Escrow (44%) -- Providers				924,867.75
Total agrees to amount to be distributed				$2,101,972.17