| Alabama Wireless 9-1-1 Board | ||||
| Distribution | ||||
| July 2006 | ||||
| Alabama Population***(net of non-ECD counties) | 4,557,057.00 | |||
| CMRS Connections reported by providers | 2,832,465.00 | |||
| Fee per Connection | 0.70 | |||
| Total Collections | $1,982,725.50 | |||
| Providers (1%) | 19,827.25 | |||
| Collections net of collection fee | 1,962,898.25 | |||
| Less: | 0.27 | |||
| Add: | - | |||
| Add: Interest Income | 6,676.55 | |||
| Collections available for distribution | 1,969,574.53 | |||
| CMRS Board (2% of gross revenue plus interest) | 39,788.04 | |||
| Amount to be distributed for operating and escrow | $1,929,786.49 | |||
| Operating (56%) -- ECD's | 1,080,680.43 | |||
| Escrow (44%) -- Providers | 849,106.06 | |||
| Total agrees to amount to be distributed | $1,929,786.49 | |||