Alabama Wireless 9-1-1 Board
Distribution
July 2005
Alabama Population***(net of non-ECD counties)		4,488,291.00
CMRS Connections reported by providers		3,626,833.00
Fee per Connection		0.70
Total Collections				$2,538,783.10
Providers (1%)				25,365.75
Collections net of collection fee				2,513,417.35
Add:				3,016.00
Less:
Add:				(0.49)
Collections available for distribution				2,516,432.86
CMRS Board (2% of gross revenue plus interest)				50,835.98
Amount to be distributed for operating and escrow				$2,465,596.88
Operating (56%) -- ECD's				1,380,734.25
Escrow (44%) -- Providers				1,084,862.63
Total agrees to amount to be distributed				$2,465,596.88