Alabama Wireless 9-1-1 Board
Distribution
January 2010
Alabama Population***(net of non-ECD counties)		4,661,086.00
CMRS Connections reported by providers		3,605,458.33
Fee per Connection		0.70
Total Collections				$2,523,820.83
Providers (1%)				25,238.21
Collections net of collection fee				2,498,582.62
Less:
Add:  Rounding				0.40
Add:  Interest Income				303.73
Collections available for distribution				2,498,886.75
CMRS Board (2% of gross revenue plus interest)				50,482.49
Amount to be distributed for operating and escrow				$2,448,404.26
Operating (56%) -- ECD's				1,371,106.39
Operating (24%) -- Phase II Capable ECD's				587,617.02
Escrow (20%) -- Providers				489,680.85
Total agrees to amount to be distributed				$2,448,404.26