Alabama Wireless 9-1-1 Board
Distribution
January 2009
Alabama Population***(net of non-ECD counties)		4,627,049.00
CMRS Connections reported by providers		4,593,018.00
Fee per Connection		0.70
Total Collections				$3,215,112.60
Providers (1%)				32,151.16
Collections net of collection fee				3,182,961.44
Less:
Add:  Rounding				16.41
Add:  Interest Income				1,018.07
Collections available for distribution				3,183,995.92
CMRS Board (2% of gross revenue plus interest)				64,322.61
Amount to be distributed for operating and escrow				$3,119,673.31
Operating (56%) -- ECD's				1,747,017.05
Operating (24%) -- Phase II Capable ECD's				748,721.59
Escrow (20%) -- Providers				623,934.67
Total agrees to amount to be distributed				$3,119,673.31