Alabama Wireless 9-1-1 Board
Distribution
January 2008
Alabama Population***(net of non-ECD counties)		4,598,242.00
CMRS Connections reported by providers		4,343,856.00
Fee per Connection		0.70
Total Collections				$3,040,699.20
Providers (1%)				30,406.99
Collections net of collection fee				3,010,292.21
Less:
Add:  Rounding				1.71
Add:  Interest Income				5,148.93
Collections available for distribution				3,015,442.85
CMRS Board (2% of gross revenue plus interest)				60,916.96
Amount to be distributed for operating and escrow				$2,954,525.89
Operating (56%) -- ECD's				1,654,534.50
Operating (24%) -- Phase II Implementation Fund				709,086.21
Escrow (20%) -- Providers				590,905.18
Total agrees to amount to be distributed				$2,954,525.89