| Alabama Wireless 9-1-1 Board | ||||
| Distribution | ||||
| January 2007 | ||||
| Alabama Population***(net of non-ECD counties) | 4,557,057.00 | |||
| CMRS Connections reported by providers | 1,846,931.14 | |||
| Fee per Connection | 0.70 | |||
| Total Collections | $1,292,851.80 | |||
| Providers (1%) | 12,928.52 | |||
| Collections net of collection fee | 1,279,923.28 | |||
| Less: | ||||
| Add: Rounding | - | |||
| Add: Interest Income | 6,206.19 | |||
| Collections available for distribution | 1,286,129.47 | |||
| CMRS Board (2% of gross revenue plus interest) | 25,981.16 | |||
| Amount to be distributed for operating and escrow | $1,260,148.31 | |||
| Operating (56%) -- ECD's | 705,683.05 | |||
| Escrow (44%) -- Providers | 554,465.26 | |||
| Total agrees to amount to be distributed | $1,260,148.31 | |||