| Alabama Wireless 9-1-1 Board | ||||
| Distribution | ||||
| February 2009 | ||||
| Alabama Population***(net of non-ECD counties) | 4,627,049.00 | |||
| CMRS Connections reported by providers | 3,441,216.00 | |||
| Fee per Connection | 0.70 | |||
| Total Collections | $2,408,851.20 | |||
| Providers (1%) | 24,088.51 | |||
| Collections net of collection fee | 2,384,762.69 | |||
| Less: | ||||
| Add: Rounding | 14.11 | |||
| Add: Interest Income | 508.07 | |||
| Collections available for distribution | 2,385,284.87 | |||
| CMRS Board (2% of gross revenue plus interest) | 48,187.19 | |||
| Amount to be distributed for operating and escrow | $2,337,097.68 | |||
| Operating (56%) -- ECD's | 1,308,774.70 | |||
| Operating (24%) -- Phase II Capable ECD's | 560,903.44 | |||
| Escrow (20%) -- Providers | 467,419.54 | |||
| Total agrees to amount to be distributed | $2,337,097.68 | |||