| Alabama Wireless 9-1-1 Board | ||||
| Distribution | ||||
| February 2008 | ||||
| Alabama Population***(net of non-ECD counties) | 4,598,242.00 | |||
| CMRS Connections reported by providers | 3,417,616.29 | |||
| Fee per Connection | 0.70 | |||
| Total Collections | $2,392,331.40 | |||
| Providers (1%) | 23,923.31 | |||
| Collections net of collection fee | 2,368,408.09 | |||
| Less: | ||||
| Add: Rounding | 1.98 | |||
| Add: Interest Income | 7,476.79 | |||
| Collections available for distribution | 2,375,886.86 | |||
| CMRS Board (2% of gross revenue plus interest) | 47,996.16 | |||
| Amount to be distributed for operating and escrow | $2,327,890.70 | |||
| Operating (56%) -- ECD's | 1,303,618.79 | |||
| Operating (24%) -- Phase II Capable ECD's | 558,693.77 | |||
| Escrow (20%) -- Providers | 465,578.14 | |||
| Total agrees to amount to be distributed | $2,327,890.70 | |||