Alabama Wireless 9-1-1 Board
Distribution
December 2009
Alabama Population***(net of non-ECD counties)		4,661,086.00
CMRS Connections reported by providers		3,531,390.99
Fee per Connection		0.70
Total Collections				$2,471,973.69
Providers (1%)				24,719.74
Collections net of collection fee				2,447,253.95
Less:
Add:  Rounding				0.16
Add:  Interest Income				322.29
Collections available for distribution				2,447,576.40
CMRS Board (2% of gross revenue plus interest)				49,445.92
Amount to be distributed for operating and escrow				$2,398,130.48
Operating (56%) -- ECD's				1,342,953.07
Operating (24%) -- Phase II Capable ECD's				575,551.31
Escrow (20%) -- Providers				479,626.10
Total agrees to amount to be distributed				$2,398,130.48