Alabama Wireless 9-1-1 Board
Distribution
December 2007
Alabama Population***(net of non-ECD counties)		4,598,242.00
CMRS Connections reported by providers		2,070,406.00
Fee per Connection		0.70
Total Collections				$1,449,284.20
Providers (1%)				14,492.86
Collections net of collection fee				1,434,791.34
Less:
Add:  Rounding				(70.32)
Add:  Interest Income				4,713.79
Collections available for distribution				1,439,434.81
CMRS Board (2% of gross revenue plus interest)				29,079.96
Amount to be distributed for operating and escrow				$1,410,354.85
Operating (56%) -- ECD's				789,798.72
Operating (24%) -- Phase II Implementation Fund				338,485.16
Escrow (20%) -- Providers				282,070.97
Total agrees to amount to be distributed				$1,410,354.85