| Alabama Wireless 9-1-1 Board | ||||
| Distribution | ||||
| December 2006 | ||||
| Alabama Population***(net of non-ECD counties) | 4,557,057.00 | |||
| CMRS Connections reported by providers | 2,937,305.97 | |||
| Fee per Connection | 0.70 | |||
| Total Collections | $2,056,114.18 | |||
| Providers (1%) | 20,561.16 | |||
| Collections net of collection fee | 2,035,553.02 | |||
| Less: | ||||
| Add: Rounding | - | |||
| Add: Interest Income | 6,206.19 | |||
| Collections available for distribution | 2,041,759.21 | |||
| CMRS Board (2% of gross revenue plus interest) | 41,246.41 | |||
| Amount to be distributed for operating and escrow | $2,000,512.80 | |||
| Operating (56%) -- ECD's | 1,120,287.17 | |||
| Escrow (44%) -- Providers | 880,225.63 | |||
| Total agrees to amount to be distributed | $2,000,512.80 | |||