| Alabama Wireless 9-1-1 Board | ||||
| Distribution | ||||
| December 2005 | ||||
| Alabama Population***(net of non-ECD counties) | 4,517,898.00 | |||
| CMRS Connections reported by providers | 2,422,940.00 | |||
| Fee per Connection | 0.70 | |||
| Total Collections | $1,696,058.00 | |||
| Providers (1%) | 16,960.58 | |||
| Collections net of collection fee | 1,679,097.42 | |||
| Add: | 5,101.43 | |||
| Less: | ||||
| Add: | 0.77 | |||
| Collections available for distribution | 1,684,199.62 | |||
| CMRS Board (2% of gross revenue plus interest) | 34,023.19 | |||
| Amount to be distributed for operating and escrow | $1,650,176.43 | |||
| Operating (56%) -- ECD's | 924,098.80 | |||
| Escrow (44%) -- Providers | 726,077.63 | |||
| Total agrees to amount to be distributed | $1,650,176.43 | |||