Alabama Wireless 9-1-1 Board
Distribution
August 2009
Alabama Population***(net of non-ECD counties)		4,661,086.00
CMRS Connections reported by providers		3,944,468.50
Fee per Connection		0.70
Total Collections				$2,761,127.95
Providers (1%)				27,611.28
Collections net of collection fee				2,733,516.67
Less:
Add:  Rounding				0.12
Add:  Interest Income				277.98
Collections available for distribution				2,733,794.77
CMRS Board (2% of gross revenue plus interest)				55,228.12
Amount to be distributed for operating and escrow				$2,678,566.65
Operating (56%) -- ECD's				1,499,997.32
Operating (24%) -- Phase II Capable ECD's				642,856.00
Escrow (20%) -- Providers				535,713.33
Total agrees to amount to be distributed				$2,678,566.65