Alabama Wireless 9-1-1 Board
Distribution
August 2008
Alabama Population***(net of non-ECD counties)		4,627,049.00
CMRS Connections reported by providers		3,457,803.10
Fee per Connection		0.70
Total Collections				$2,420,462.17
Providers (1%)				24,204.62
Collections net of collection fee				2,396,257.55
Less:
Add:  Rounding				4.02
Add:  Interest Income				2,575.24
Collections available for distribution				2,398,836.81
CMRS Board (2% of gross revenue plus interest)				48,460.75
Amount to be distributed for operating and escrow				$2,350,376.06
Operating (56%) -- ECD's				1,316,210.59
Operating (24%) -- Phase II Capable ECD's				564,090.26
Escrow (20%) -- Providers				470,075.21
Total agrees to amount to be distributed				$2,350,376.07