Alabama Wireless 9-1-1 Board
Distribution
August 2007
Alabama Population***(net of non-ECD counties)    4,598,242.00
CMRS Connections reported by providers    3,316,813.00
Fee per Connection 0.70
    Total Collections  $2,321,769.10
    Providers (1%)         23,217.72
    Collections net of collection fee    2,298,551.38
       Less: 
       Add:  Rounding             571.93
       Add:  Interest Income          6,603.16
Collections available for distribution    2,305,726.47
CMRS Board (2% of gross revenue plus interest)         46,567.45
       Amount to be distributed for operating and escrow  $2,259,159.02
Operating (56%) -- ECD's    1,265,129.05
Escrow (44%) -- Providers       994,029.97
       Total agrees to amount to be distributed  $2,259,159.02