| Alabama Wireless 9-1-1 Board | ||||
| Distribution | ||||
| August 2007 | ||||
| Alabama Population***(net of non-ECD counties) | 4,598,242.00 | |||
| CMRS Connections reported by providers | 3,316,813.00 | |||
| Fee per Connection | 0.70 | |||
| Total Collections | $2,321,769.10 | |||
| Providers (1%) | 23,217.72 | |||
| Collections net of collection fee | 2,298,551.38 | |||
| Less: | ||||
| Add: Rounding | 571.93 | |||
| Add: Interest Income | 6,603.16 | |||
| Collections available for distribution | 2,305,726.47 | |||
| CMRS Board (2% of gross revenue plus interest) | 46,567.45 | |||
| Amount to be distributed for operating and escrow | $2,259,159.02 | |||
| Operating (56%) -- ECD's | 1,265,129.05 | |||
| Escrow (44%) -- Providers | 994,029.97 | |||
| Total agrees to amount to be distributed | $2,259,159.02 | |||