| Alabama Wireless 9-1-1 Board | ||||
| Distribution | ||||
| August 2006 | ||||
| Alabama Population***(net of non-ECD counties) | 4,557,057.00 | |||
| CMRS Connections reported by providers | 2,651,136.00 | |||
| Fee per Connection | 0.70 | |||
| Total Collections | $1,855,795.20 | |||
| Providers (1%) | 18,557.97 | |||
| Collections net of collection fee | 1,837,237.23 | |||
| Less: | ||||
| Add: Rounding | 0.02 | |||
| Add: Interest Income | 8,181.02 | |||
| Collections available for distribution | 1,845,418.27 | |||
| CMRS Board (2% of gross revenue plus interest) | 37,279.52 | |||
| Amount to be distributed for operating and escrow | $1,808,138.75 | |||
| Operating (56%) -- ECD's | 1,012,557.70 | |||
| Escrow (44%) -- Providers | 795,581.05 | |||
| Total agrees to amount to be distributed | $1,808,138.75 | |||