Alabama Wireless 9-1-1 Board
Distribution
August 2006
Alabama Population***(net of non-ECD counties)    4,557,057.00
CMRS Connections reported by providers    2,651,136.00
Fee per Connection 0.70
    Total Collections  $1,855,795.20
    Providers (1%)         18,557.97
    Collections net of collection fee    1,837,237.23
       Less: 
       Add:  Rounding                 0.02
       Add:  Interest Income          8,181.02
Collections available for distribution    1,845,418.27
CMRS Board (2% of gross revenue plus interest)         37,279.52
       Amount to be distributed for operating and escrow  $1,808,138.75
Operating (56%) -- ECD's    1,012,557.70
Escrow (44%) -- Providers       795,581.05
       Total agrees to amount to be distributed  $1,808,138.75