Alabama Wireless 9-1-1 Board
Distribution
August 2005
Alabama Population***(net of non-ECD counties)		4,517,898.00
CMRS Connections reported by providers		2,621,676.00
Fee per Connection		0.70
Total Collections				$1,835,173.20
Providers (1%)				18,351.73
Collections net of collection fee				1,816,821.47
Add:				3,546.15
Less:
Add:				(0.08)
Collections available for distribution				1,820,367.54
CMRS Board (2% of gross revenue plus interest)				36,774.39
Amount to be distributed for operating and escrow				$1,783,593.15
Operating (56%) -- ECD's				998,812.16
Escrow (44%) -- Providers				784,780.99
Total agrees to amount to be distributed				$1,783,593.15