Alabama Wireless 9-1-1 Board
Distribution
April 2009
Alabama Population***(net of non-ECD counties)		4,627,049.00
CMRS Connections reported by providers		3,386,906.00
Fee per Connection		0.70
Total Collections				$2,370,834.20
Providers (1%)				23,708.34
Collections net of collection fee				2,347,125.86
Less:
Add:  Rounding				(1,714.53)
Add:  Interest Income				344.78
Collections available for distribution				2,345,756.11
CMRS Board (2% of gross revenue plus interest)				47,423.58
Amount to be distributed for operating and escrow				$2,298,332.53
Operating (56%) -- ECD's				1,287,066.21
Operating (24%) -- Phase II Capable ECD's				551,599.81
Escrow (20%) -- Providers				459,666.51
Total agrees to amount to be distributed				$2,298,332.53