Alabama Wireless 9-1-1 Board
Distribution
April 2008
Alabama Population***(net of non-ECD counties)		4,598,242.00
CMRS Connections reported by providers		3,818,765.00
Fee per Connection		0.70
Total Collections				$2,673,135.50
Providers (1%)				26,731.36
Collections net of collection fee				2,646,404.14
Less:
Add:  Rounding				1.55
Add:  Interest Income				3,844.40
Collections available for distribution				2,650,250.09
CMRS Board (2% of gross revenue plus interest)				53,539.60
Amount to be distributed for operating and escrow				$2,596,710.49
Operating (56%) -- ECD's				1,454,157.87
Operating (24%) -- Phase II Capable ECD's				623,210.52
Escrow (20%) -- Providers				519,342.10
Total agrees to amount to be distributed				$2,596,710.49