| Alabama Wireless 9-1-1 Board | ||||
| Distribution | ||||
| April 2007 | ||||
| Alabama Population***(net of non-ECD counties) | 4,557,057.00 | |||
| CMRS Connections reported by providers | 2,893,563.00 | |||
| Fee per Connection | 0.70 | |||
| Total Collections | $2,025,494.10 | |||
| Providers (1%) | 20,254.94 | |||
| Collections net of collection fee | 2,005,239.16 | |||
| Less: | ||||
| Add: Rounding | 1.78 | |||
| Add: Interest Income | 5,281.40 | |||
| Collections available for distribution | 2,010,522.34 | |||
| CMRS Board (2% of gross revenue plus interest) | 40,615.51 | |||
| Amount to be distributed for operating and escrow | $1,969,906.83 | |||
| Operating (56%) -- ECD's | 1,103,147.82 | |||
| Escrow (44%) -- Providers | 866,759.00 | |||
| Total agrees to amount to be distributed | $1,969,906.83 | |||